Analytics
Portfolio performance & insights
Portfolio Value
$6.74M
4 properties
Total ROI
+15.1%
Purchase → current
Annual Rent
$0
$0/mo
Total Equity
$3.59M
Debt: $3.15M
Property Values
Portfolio Breakdown by Type
Home47%
Land33%
Condo21%
Gain / Loss by Property
| Property | Purchase | Current | Gain/Loss |
|---|---|---|---|
3456 W 10th Ave Vancouver | $2.80M | $3.15M | +$350K +12.5% |
1720 Renfrew St Vancouver | $1.80M | $2.20M | +$400K +22.2% |
1011 W Cordova St Vancouver | $1.25M | $1.39M | +$135K +10.8% |
1021 johnson street victoria | $0 | $0 | — — |
Bitcoin holdings Digital Asset | $0 | $0 | — — |
Rental Income Summary
Total Monthly Rent$0
Annual Rental Income$0
Rented Properties2 / 4
Avg. Cap Rate3.64%
Monthly Mortgage Payments-$18,000
Net Monthly Cash Flow$-18,000
Status Distribution
Rented2
For Sale0
Vacant1
Complete Portfolio Overview
| Property | Type | Status | Purchase Price | Current Value | Gain/Loss | Monthly Rent | Mortgage | Equity |
|---|---|---|---|---|---|---|---|---|
3456 W 10th Ave Vancouver, BC | Home | Rented | $2.80M | $3.15M | +$350K | — | $12,400 | $970K |
1720 Renfrew St Vancouver, BC | Land | Rented | $1.80M | $2.20M | +$400K | — | — | $2.20M |
2310-1011 W Cordova St Vancouver, BC | Condo | Vacant | $1.25M | $1.39M | +$135K | $4,200 | $5,600 | $420K |
811-1021 johnson street victoria, BC | Home | Renting | $0 | $0 | +$0 | — | — | $0 |
Bitcoin holdings Digital Asset, N/A | Bitcoin | Held | $0 | $0 | +$0 | — | — | $0 |
| Portfolio Total | $5.85M | $6.74M | +$885K | $0 | $18,000 | $3.59M | ||